Property Engine

← All houses

13 Orchid Street

QLD 4507Bellara · City of Moreton Bayactive⚠ Flood overlay
Price
$899,000
listed “Offers over $899,000”
Estimate
$856,000
▲ 5.0% above est.
Est. yield
3.8%
$655/wk rent estimate
Beds / baths / cars
3 / 1 / 2
607 m² land · 256 m² building
Fit score
4.8
house × suburb desirability
Suburb score
7.2
future 6.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 13 Orchid Street, Bellara QLD 4507 · links open the source

Last sold $100,000 (1991-07-05) · asking is 799% higherRent estimate $655/wkSuburb 3-bed median $842kvs bed median 107%Suburb median $871,002Suburb 12m growth 12.4%Suburb yield 3.5%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $571/wk (3.3% regional yield)-$4,555/yr
Cash in
$75,186
Cash out
$79,741
Income tax
$394
$899,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $655/wk. · adjust in full simulator →