Property Engine

← All houses

53 Bibimulya Street

QLD 4507Bellara · City of Moreton Bayactive⚠ Flood overlay
Price
$940,000
listed “Offers over $940,000”
Estimate
$906,000
▲ 3.8% above est.
Est. yield
3.8%
$695/wk rent estimate
Beds / baths / cars
3 / 1 / 2
671 m² land · 213 m² building
Fit score
4.9
house × suburb desirability
Suburb score
7.2
future 6.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 53 Bibimulya Street, Bellara QLD 4507 · links open the source

Last sold $400,000 (2018-12-04) · asking is 135% higherRent estimate $695/wkSuburb 3-bed median $842kvs bed median 112%Suburb median $871,002Suburb 12m growth 12.4%Suburb yield 3.3%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $597/wk (3.3% regional yield)-$6,142/yr
Cash in
$76,487
Cash out
$82,629
Income tax
$169
$940,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $695/wk. · adjust in full simulator →