Property Engine

← All houses

19 Tedar Close

QLD 4510Bellmere · City of Moreton Bayactive⚠ Flood overlay
Price
$899,000
listed “OFFERS OVER $899,000”
Estimate
$889,000
▲ 1.1% above est.
Est. yield
3.9%
$665/wk rent estimate
Beds / baths / cars
4 / 2 / 2
730 m² land · 239 m² building
Fit score
3.9
house × suburb desirability
Suburb score
6.2
future 4.8

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 19 Tedar Close, Bellmere QLD 4510 · links open the source

Last sold $371,000 (2016-11-10) · asking is 142% higherRent estimate $665/wkSuburb 4-bed median $870kvs bed median 103%Suburb median $870,000Suburb 12m growth 14.8%Suburb yield 3.8%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $571/wk (3.3% regional yield)-$4,555/yr
Cash in
$75,186
Cash out
$79,741
Income tax
$394
$899,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $665/wk. · adjust in full simulator →