Property Engine

← All houses

1 Kristen Court

QLD 4510Bellmere · City of Moreton Bayactive⚠ Flood overlay⚠ Bushfire overlay
Price
$889,000
listed “Offers over $889,000 | Vacant Now”
Estimate
$884,000
0.6% above est.
Est. yield
3.7%
$630/wk rent estimate
Beds / baths / cars
4 / 2 / 2
608 m² land · 220 m² building
Fit score
2.6
house × suburb desirability
Suburb score
6.2
future 4.8

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 1 Kristen Court, Bellmere QLD 4510 · links open the source

Last sold $175,000 (2007-07-04) · asking is 408% higherRent estimate $630/wkSuburb 4-bed median $870kvs bed median 102%Suburb median $870,000Suburb 12m growth 14.8%Suburb yield 3.8%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $564/wk (3.3% regional yield)-$4,168/yr
Cash in
$74,869
Cash out
$79,037
Income tax
$449
$889,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $630/wk. · adjust in full simulator →