Property Engine

← All houses

11 Bishop Lane

QLD 4510Bellmere · City of Moreton Bayactive⚠ Flood overlay
Price
$920,000
listed “Offers over $920,000”
Estimate
$955,000
▼ 3.7% below est.
Est. yield
3.1%
$545/wk rent estimate
Beds / baths / cars
4 / 2 / 2
800 m² land · 315 m² building
Fit score
3.3
house × suburb desirability
Suburb score
6.2
future 4.8

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 11 Bishop Lane, Bellmere QLD 4510 · links open the source

Last sold $405,000 (2018-01-20) · asking is 127% higherRent estimate $545/wkSuburb 4-bed median $870kvs bed median 106%Suburb median $870,000Suburb 12m growth 14.8%Suburb yield 3.7%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $584/wk (3.3% regional yield)-$5,368/yr
Cash in
$75,852
Cash out
$81,220
Income tax
$278
$920,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $545/wk. · adjust in full simulator →