Property Engine

← All houses

6 Lyndon Way

QLD 4510Bellmere · City of Moreton Bayactive⚠ Flood overlay
Price
$899,000
listed “Offer over $899,000 | Owner Occupied”
Estimate
$913,000
1.5% below est.
Est. yield
3.9%
$675/wk rent estimate
Beds / baths / cars
4 / 2 / 2
600 m² land · 256 m² building
Fit score
4.4
house × suburb desirability
Suburb score
6.2
future 4.8

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 6 Lyndon Way, Bellmere QLD 4510 · links open the source

Last sold $585,000 (2022-01-27) · asking is 54% higherRent estimate $675/wkSuburb 4-bed median $870kvs bed median 103%Suburb median $870,000Suburb 12m growth 14.8%Suburb yield 3.8%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $571/wk (3.3% regional yield)-$4,555/yr
Cash in
$75,186
Cash out
$79,741
Income tax
$394
$899,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $675/wk. · adjust in full simulator →