Property Engine

← All houses

45 Dorset Drive

QLD 4510Caboolture South · City of Moreton Bayactive⚠ Flood overlay
Price
$869,000
listed “Offers Over $869,000”
Estimate
$860,000
▲ 1.0% above est.
Est. yield
4.1%
$690/wk rent estimate
Beds / baths / cars
4 / 2 / 2
605 m² land · 242 m² building
Fit score
4.8
house × suburb desirability
Suburb score
6.5
future 6.0

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 45 Dorset Drive, Caboolture South QLD 4510 · links open the source

Last sold $343,000 (2008-11-01) · asking is 153% higherRent estimate $690/wkSuburb 4-bed median $885kvs bed median 98%Suburb median $812,500Suburb 12m growth 13.3%Suburb yield 3.9%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $551/wk (3.3% regional yield)-$2,196/yr
Cash in
$74,234
Cash out
$76,430
Income tax
$770
$869,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $690/wk. · adjust in full simulator →