Property Engine

← All houses

12 Camellia Drive

QLD 4507Bongaree · City of Moreton Bayactive⚠ Flood overlay
Price
$871,234
listed “Offers over $871,234”
Estimate
$844,000
▲ 3.2% above est.
Est. yield
4.3%
$715/wk rent estimate
Beds / baths / cars
4 / 2 / 2
620 m² land · 278 m² building
Fit score
5.0
house × suburb desirability
Suburb score
6.5
future 6.7

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 12 Camellia Drive, Bongaree QLD 4507 · links open the source

Last sold $425,000 (2020-12-07) · asking is 105% higherRent estimate $715/wkSuburb 4-bed median $1.13mvs bed median 77%Suburb median $995,000Suburb 12m growth 18.2%Suburb yield 4.5%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $553/wk (3.3% regional yield)-$2,270/yr
Cash in
$74,305
Cash out
$76,574
Income tax
$760
$871,234 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $715/wk. · adjust in full simulator →