Property Engine

← All houses

6 Langdon Lane

QLD 4510Bellmere · City of Moreton Bayactive⚠ Flood overlay
Price
$875,000
listed “Offers Over $875,000”
Estimate
$915,000
▼ 4.4% below est.
Est. yield
4.1%
$690/wk rent estimate
Beds / baths / cars
4 / 2 / 2
891 m² land · 260 m² building
Fit score
5.5
house × suburb desirability
Suburb score
6.2
future 4.8

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 6 Langdon Lane, Bellmere QLD 4510 · links open the source

Last sold $132,000 (1999-08-16) · asking is 563% higherRent estimate $690/wkSuburb 4-bed median $870kvs bed median 101%Suburb median $870,000Suburb 12m growth 14.8%Suburb yield 3.9%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $555/wk (3.3% regional yield)-$2,394/yr
Cash in
$74,424
Cash out
$76,818
Income tax
$743
$875,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $690/wk. · adjust in full simulator →