Property Engine

← All houses

23 Macgregor Street

QLD 4700The Range · Rockhampton Regionactive⚠ Bushfire overlay
Price
$910,000
listed “Offers Over $910,000”
Estimate
$934,000
▼ 2.6% below est.
Est. yield
5.3%
$925/wk rent estimate
Beds / baths / cars
5 / 3 / 4
809 m² land · 395 m² building
Fit score
10.7
house × suburb desirability
Suburb score
7.5
future 7.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 23 Macgregor Street, The Range QLD 4700 · links open the source

Last sold $329,500 (2009-04-15) · asking is 176% higherRent estimate $925/wkSuburb 5+-bed median $995kvs bed median 92%Suburb median $695,000Suburb 12m growth 8.6%Suburb yield 4.9%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $788/wk (4.5% regional yield)+$3,159/yr
Cash in
$86,035
Cash out
$82,876
Income tax
$1,770
$910,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $925/wk. · adjust in full simulator →