Property Engine

← All houses

270 Upper Dawson Road

QLD 4700The Range · Rockhampton RegionactiveFlood/fire clear
Price
$580,000
listed “Offers over $580,000”
Estimate
$617,000
▼ 6.0% below est.
Est. yield
5.8%
$650/wk rent estimate
Beds / baths / cars
4 / 2 / 1
809 m² land · 185 m² building
Fit score
13.7
house × suburb desirability
Suburb score
7.5
future 7.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 270 Upper Dawson Road, The Range QLD 4700 · links open the source

Last sold $420,000 (2023-11-29) · asking is 38% higherRent estimate $650/wkSuburb 4-bed median $870kvs bed median 67%Suburb median $695,000Suburb 12m growth 8.6%Suburb yield 6.3%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $502/wk (4.5% regional yield)+$12,506/yr
Cash in
$71,756
Cash out
$59,250
Income tax
$2,980
$580,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $650/wk. · adjust in full simulator →