Property Engine

← All houses

13 Spencer Street

QLD 4700The Range · Rockhampton RegionactiveFlood/fire clear
Price
$699,000
listed “Offers over $699,000”
Estimate
$736,000
▼ 5.0% below est.
Est. yield
5.1%
$685/wk rent estimate
Beds / baths / cars
3 / 2 / 3
574 m² land · 150 m² building
Fit score
12.0
house × suburb desirability
Suburb score
7.5
future 7.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 13 Spencer Street, The Range QLD 4700 · links open the source

Last sold $537,500 (2023-10-25) · asking is 30% higherRent estimate $685/wkSuburb 3-bed median $670kvs bed median 104%Suburb median $695,000Suburb 12m growth 8.6%Suburb yield 4.3%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $605/wk (4.5% regional yield)+$9,653/yr
Cash in
$76,905
Cash out
$67,252
Income tax
$2,635
$699,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $685/wk. · adjust in full simulator →