Property Engine

← All houses

22 Mendrina Close

QLD 4510Caboolture · City of Moreton Bayactive⚠ Flood overlay⚠ Bushfire overlay
Price
$989,000
listed “Offers Over $989,000”
Estimate
$934,000
5.9% above est.
Est. yield
3.9%
$735/wk rent estimate
Beds / baths / cars
4 / 2 / 2
602 m² land · 234 m² building
Fit score
3.1
house × suburb desirability
Suburb score
6.4
future 4.8

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 22 Mendrina Close, Caboolture QLD 4510 · links open the source

Last sold $223,000 (2017-02-07) · asking is 343% higherRent estimate $735/wkSuburb 4-bed median $910kvs bed median 109%Suburb median $892,250Suburb 12m growth 17.4%Suburb yield 3.5%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $628/wk (3.3% regional yield)-$8,139/yr
Cash in
$78,042
Cash out
$86,181
Income tax
$0
$989,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $735/wk. · adjust in full simulator →