Property Engine

← All houses

25 Murray Lane

QLD 4700The Range · Rockhampton RegionactiveFlood/fire clear
Price
$690,000
listed “$690,000 - $740,000”
Estimate
$758,000
9.0% below est.
Est. yield
5.7%
$760/wk rent estimate
Beds / baths / cars
4 / 2 / 2
407 m² land · 264 m² building
Fit score
14.0
house × suburb desirability
Suburb score
7.5
future 7.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 25 Murray Lane, The Range QLD 4700 · links open the source

Last sold $381,000 (2014-10-14) · asking is 81% higherRent estimate $760/wkSuburb 4-bed median $870kvs bed median 79%Suburb median $695,000Suburb 12m growth 8.6%Suburb yield 5.3%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $597/wk (4.5% regional yield)+$9,869/yr
Cash in
$76,516
Cash out
$66,647
Income tax
$2,661
$690,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $760/wk. · adjust in full simulator →