Property Engine

← All houses

26 Livermore Street

QLD 4700Wandal · Rockhampton RegionactiveFlood/fire clear
Price
$675,000
listed “Offers Over $675,000”
Estimate
$708,000
▼ 4.7% below est.
Est. yield
4.7%
$615/wk rent estimate
Beds / baths / cars
3 / 2 / 2
1260 m² land · 189 m² building
Fit score
10.8
house × suburb desirability
Suburb score
7.1
future 7.0

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 26 Livermore Street, Wandal QLD 4700 · links open the source

Last sold $80,000 (1995-06-09) · asking is 744% higherRent estimate $615/wkSuburb 3-bed median $608kvs bed median 111%Suburb median $601,250Suburb 12m growth 13.4%Suburb yield 4.3%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $584/wk (4.5% regional yield)+$10,228/yr
Cash in
$75,867
Cash out
$65,638
Income tax
$2,704
$675,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $615/wk. · adjust in full simulator →