Property Engine

← All houses

2 Headrick Street

QLD 4700Wandal · Rockhampton RegionactiveFlood/fire clear
Price
$749,000
listed “Offers over $749,000”
Estimate
$796,000
▼ 5.9% below est.
Est. yield
4.8%
$690/wk rent estimate
Beds / baths / cars
3 / 2 / 2
718 m² land · 262 m² building
Fit score
11.2
house × suburb desirability
Suburb score
7.1
future 7.0

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 2 Headrick Street, Wandal QLD 4700 · links open the source

Last sold $610,000 (2023-10-21) · asking is 23% higherRent estimate $690/wkSuburb 3-bed median $608kvs bed median 123%Suburb median $601,250Suburb 12m growth 13.4%Suburb yield 3.9%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $648/wk (4.5% regional yield)+$8,454/yr
Cash in
$79,069
Cash out
$70,615
Income tax
$2,490
$749,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $690/wk. · adjust in full simulator →