Property Engine

← All houses

5 Herbert Street

QLD 4700Wandal · Rockhampton RegionactiveFlood/fire clear
Price
$699,000
listed “Offers over $699,000”
Estimate
$724,000
▼ 3.5% below est.
Est. yield
4.9%
$660/wk rent estimate
Beds / baths / cars
4 / 2 / 3
732 m² land · 290 m² building
Fit score
10.8
house × suburb desirability
Suburb score
7.1
future 7.0

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 5 Herbert Street, Wandal QLD 4700 · links open the source

Last sold $485,000 (2024-02-08) · asking is 44% higherRent estimate $660/wkSuburb 4-bed median $683kvs bed median 102%Suburb median $601,250Suburb 12m growth 13.4%Suburb yield 4.5%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $605/wk (4.5% regional yield)+$9,653/yr
Cash in
$76,905
Cash out
$67,252
Income tax
$2,635
$699,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $660/wk. · adjust in full simulator →