Property Engine

← All houses

13 Pearson Street

QLD 4700West Rockhampton · Rockhampton RegionactiveFlood/fire clear
Price
$749,000
listed “OFFERS OVER $749,000”
Estimate
$731,000
▲ 2.5% above est.
Est. yield
4.5%
$650/wk rent estimate
Beds / baths / cars
4 / 2 / 2
1165 m² land · 226 m² building
Fit score
9.1
house × suburb desirability
Suburb score
7.1
future 6.6

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 13 Pearson Street, West Rockhampton QLD 4700 · links open the source

Last sold $315,000 (2007-02-06) · asking is 138% higherRent estimate $650/wkSuburb 4-bed median $606kvs bed median 124%Suburb median $600,000Suburb 12m growth 20.0%Suburb yield 5.0%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $648/wk (4.5% regional yield)+$8,454/yr
Cash in
$79,069
Cash out
$70,615
Income tax
$2,490
$749,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $650/wk. · adjust in full simulator →