Property Engine

← All houses

489 Crane Avenue

QLD 4701Kawana · Rockhampton RegionactiveFlood/fire clear
Price
$599,000
listed “Offers Over $599,000”
Estimate
$629,000
4.8% below est.
Est. yield
5.3%
$615/wk rent estimate
Beds / baths / cars
3 / 2 / 2
771 m² land · 113 m² building
Fit score
12.2
house × suburb desirability
Suburb score
7.3
future 6.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 489 Crane Avenue, Kawana QLD 4701 · links open the source

Last sold $352,000 (2022-09-28) · asking is 70% higherRent estimate $615/wkSuburb 3-bed median $613kvs bed median 98%Suburb median $645,075Suburb 12m growth 21.5%Suburb yield 4.9%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $518/wk (4.5% regional yield)+$12,051/yr
Cash in
$72,578
Cash out
$60,528
Income tax
$2,925
$599,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $615/wk. · adjust in full simulator →