Property Engine

← All houses

20 Kawana Close

QLD 4701Kawana · Rockhampton RegionactiveFlood/fire clear
Price
$699,000
listed “Offers over $699,000”
Estimate
$718,000
▼ 2.6% below est.
Est. yield
4.8%
$645/wk rent estimate
Beds / baths / cars
4 / 2 / 4
639 m² land · 271 m² building
Fit score
10.5
house × suburb desirability
Suburb score
7.3
future 6.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 20 Kawana Close, Kawana QLD 4701 · links open the source

Last sold $315,000 (2016-05-21) · asking is 122% higherRent estimate $645/wkSuburb 4-bed median $701kvs bed median 100%Suburb median $645,075Suburb 12m growth 21.5%Suburb yield 4.6%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $605/wk (4.5% regional yield)+$9,653/yr
Cash in
$76,905
Cash out
$67,252
Income tax
$2,635
$699,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $645/wk. · adjust in full simulator →