Property Engine

← All houses

4 Edgar Street

QLD 4701Park Avenue · Rockhampton RegionactiveFlood/fire clear
Price
$499,000
listed “Offers over $499,000”
Estimate
$524,000
4.8% below est.
Est. yield
5.5%
$530/wk rent estimate
Beds / baths / cars
4 / 3 / 1
619 m² land · 158 m² building
Fit score
12.6
house × suburb desirability
Suburb score
7.4
future 7.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 4 Edgar Street, Park Avenue QLD 4701 · links open the source

Last sold $320,500 (2023-10-25) · asking is 56% higherRent estimate $530/wkSuburb 4-bed median $567kvs bed median 88%Suburb median $567,250Suburb 12m growth 14.6%Suburb yield 5.7%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $432/wk (4.5% regional yield)+$14,448/yr
Cash in
$68,251
Cash out
$53,803
Income tax
$3,215
$499,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $530/wk. · adjust in full simulator →