Property Engine

← All houses

111 Rice Street

QLD 4701Park Avenue · Rockhampton RegionactiveFlood/fire clear
Price
$875,000
listed “OFFERS ABOVE $875,000 CONSIDERED”
Estimate
$868,000
▲ 0.8% above est.
Est. yield
4.0%
$680/wk rent estimate
Beds / baths / cars
5 / 3 / 4
597 m² land · 255 m² building
Fit score
8.5
house × suburb desirability
Suburb score
7.4
future 7.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 111 Rice Street, Park Avenue QLD 4701 · links open the source

Last sold $390,000 (2010-03-22) · asking is 124% higherRent estimate $680/wkSuburb 5+-bed median $683kvs bed median 128%Suburb median $567,250Suburb 12m growth 14.6%Suburb yield 4.2%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $757/wk (4.5% regional yield)+$5,433/yr
Cash in
$84,521
Cash out
$79,088
Income tax
$2,124
$875,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $680/wk. · adjust in full simulator →