Property Engine

← All houses

35 Forbes Avenue

QLD 4701Frenchville · Rockhampton Regionactive⚠ Bushfire overlay
Price
$799,000
listed “OFFERS OVER $799,000”
Estimate
$803,000
▼ 0.5% below est.
Est. yield
5.0%
$775/wk rent estimate
Beds / baths / cars
4 / 2 / 2
752 m² land · 272 m² building
Fit score
10.1
house × suburb desirability
Suburb score
7.9
future 8.0

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 35 Forbes Avenue, Frenchville QLD 4701 · links open the source

Last sold $217,000 (2003-03-08) · asking is 268% higherRent estimate $775/wkSuburb 4-bed median $755kvs bed median 106%Suburb median $695,000Suburb 12m growth 20.9%Suburb yield 4.2%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $691/wk (4.5% regional yield)+$7,255/yr
Cash in
$81,232
Cash out
$73,977
Income tax
$2,345
$799,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $775/wk. · adjust in full simulator →