Property Engine

← All houses

20 Bushpea Court

QLD 4701Norman Gardens · Rockhampton RegionactiveFlood/fire clear
Price
$825,000
listed “Offers Over $825,000”
Estimate
$830,000
▼ 0.6% below est.
Est. yield
4.3%
$685/wk rent estimate
Beds / baths / cars
4 / 2 / 2
711 m² land · 128 m² building
Fit score
9.3
house × suburb desirability
Suburb score
7.5
future 7.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 20 Bushpea Court, Norman Gardens QLD 4701 · links open the source

Last sold $497,000 (2022-08-17) · asking is 66% higherRent estimate $685/wkSuburb 4-bed median $800kvs bed median 103%Suburb median $751,445Suburb 12m growth 17.5%Suburb yield 4.3%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $714/wk (4.5% regional yield)+$6,632/yr
Cash in
$82,357
Cash out
$75,725
Income tax
$2,269
$825,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $685/wk. · adjust in full simulator →