Property Engine

← All houses

24 Danker Street

QLD 4701Norman Gardens · Rockhampton RegionactiveFlood/fire clear
Price
$720,000
listed “$720,000”
Estimate
$807,000
10.8% below est.
Est. yield
5.0%
$685/wk rent estimate
Beds / baths / cars
4 / 2 / 4
600 m² land · 194 m² building
Fit score
12.4
house × suburb desirability
Suburb score
7.5
future 7.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 24 Danker Street, Norman Gardens QLD 4701 · links open the source

Last sold $425,000 (2007-09-21) · asking is 69% higherRent estimate $685/wkSuburb 4-bed median $800kvs bed median 90%Suburb median $751,445Suburb 12m growth 17.5%Suburb yield 4.9%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $623/wk (4.5% regional yield)+$9,149/yr
Cash in
$77,814
Cash out
$68,664
Income tax
$2,574
$720,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $685/wk. · adjust in full simulator →