Property Engine

← All houses

1 Amy Court

QLD 4701Norman Gardens · Rockhampton Regionactive⚠ Bushfire overlay
Price
$735,000
listed “BUYERS OVER $735,000”
Estimate
$759,000
3.2% below est.
Est. yield
5.0%
$710/wk rent estimate
Beds / baths / cars
3 / 2 / 2
952 m² land · 263 m² building
Fit score
10.3
house × suburb desirability
Suburb score
7.5
future 7.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 1 Amy Court, Norman Gardens QLD 4701 · links open the source

Last sold $178,500 (2020-07-09) · asking is 312% higherRent estimate $710/wkSuburb 3-bed median $625kvs bed median 118%Suburb median $751,445Suburb 12m growth 17.5%Suburb yield 4.0%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $636/wk (4.5% regional yield)+$8,790/yr
Cash in
$78,463
Cash out
$69,673
Income tax
$2,530
$735,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $710/wk. · adjust in full simulator →