Property Engine

← All houses

4 Riverwood Grove

QLD 4701Norman Gardens · Rockhampton Regionactive⚠ Bushfire overlay
Price
$875,000
listed “Offers Over $875,000”
Estimate
$893,000
2.0% below est.
Est. yield
4.9%
$820/wk rent estimate
Beds / baths / cars
4 / 2 / 2
809 m² land · 315 m² building
Fit score
9.7
house × suburb desirability
Suburb score
7.5
future 7.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 4 Riverwood Grove, Norman Gardens QLD 4701 · links open the source

Last sold $585,000 (2013-05-11) · asking is 50% higherRent estimate $820/wkSuburb 4-bed median $800kvs bed median 109%Suburb median $751,445Suburb 12m growth 17.5%Suburb yield 4.0%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $757/wk (4.5% regional yield)+$5,433/yr
Cash in
$84,521
Cash out
$79,088
Income tax
$2,124
$875,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $820/wk. · adjust in full simulator →