Property Engine

← All houses

18 Ridgewood Terrace

QLD 4702Parkhurst · Rockhampton RegionactiveFlood/fire clear
Price
$995,000
listed “Offers Over $995,000”
Estimate
$1,056,000
5.8% below est.
Est. yield
4.3%
$830/wk rent estimate
Beds / baths / cars
4 / 2 / 2
1503 m² land · 294 m² building
Fit score
9.3
house × suburb desirability
Suburb score
6.2
future 5.4

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 18 Ridgewood Terrace, Parkhurst QLD 4702 · links open the source

Last sold $205,000 (2020-11-20) · asking is 385% higherRent estimate $830/wkSuburb 4-bed median $855kvs bed median 116%Suburb median $735,500Suburb 12m growth 0.1%Suburb yield 3.2%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $861/wk (4.5% regional yield)+$630/yr
Cash in
$89,713
Cash out
$89,083
Income tax
$1,437
$995,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $830/wk. · adjust in full simulator →