Property Engine

← All houses

18 Mossvale Drive

QLD 4702Parkhurst · Rockhampton RegionactiveFlood/fire clear
Price
$899,000
listed “Offers over $899,000”
Estimate
$958,000
▼ 6.2% below est.
Est. yield
4.6%
$790/wk rent estimate
Beds / baths / cars
4 / 2 / 3
805 m² land · 308 m² building
Fit score
9.9
house × suburb desirability
Suburb score
6.2
future 5.4

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 18 Mossvale Drive, Parkhurst QLD 4702 · links open the source

Last sold $632,000 (2024-01-26) · asking is 42% higherRent estimate $790/wkSuburb 4-bed median $855kvs bed median 105%Suburb median $735,500Suburb 12m growth 0.1%Suburb yield 3.6%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $778/wk (4.5% regional yield)+$3,486/yr
Cash in
$85,559
Cash out
$82,073
Income tax
$1,813
$899,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $790/wk. · adjust in full simulator →