Property Engine

← All houses

13 Treetops Way

QLD 4702Parkhurst · Rockhampton RegionactiveFlood/fire clear
Price
$875,000
listed “Offers Over $875,000”
Estimate
$943,000
▼ 7.2% below est.
Est. yield
4.0%
$680/wk rent estimate
Beds / baths / cars
3 / 2 / 2
801 m² land · 308 m² building
Fit score
9.1
house × suburb desirability
Suburb score
6.2
future 5.4

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 13 Treetops Way, Parkhurst QLD 4702 · links open the source

Last sold $207,900 (2023-03-23) · asking is 321% higherRent estimate $680/wkSuburb 3-bed median $640kvs bed median 137%Suburb median $735,500Suburb 12m growth 0.1%Suburb yield 3.3%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $757/wk (4.5% regional yield)+$5,433/yr
Cash in
$84,521
Cash out
$79,088
Income tax
$2,124
$875,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $680/wk. · adjust in full simulator →