Property Engine

← All houses

53 Water Fern Drive

QLD 4510Caboolture · City of Moreton Bayactive⚠ Flood overlay
Price
$980,000
listed “$980,000”
Estimate
$911,000
7.6% above est.
Est. yield
3.3%
$625/wk rent estimate
Beds / baths / cars
4 / 2 / 2
604 m² land · 239 m² building
Fit score
3.0
house × suburb desirability
Suburb score
6.4
future 4.8

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 53 Water Fern Drive, Caboolture QLD 4510 · links open the source

Last sold $194,950 (2011-03-23) · asking is 403% higherRent estimate $625/wkSuburb 4-bed median $910kvs bed median 108%Suburb median $892,250Suburb 12m growth 17.4%Suburb yield 3.6%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $622/wk (3.3% regional yield)-$7,741/yr
Cash in
$77,756
Cash out
$85,497
Income tax
$0
$980,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $625/wk. · adjust in full simulator →