Property Engine

← All houses

4 Rosa Court

QLD 4504Narangba · City of Moreton BayactiveFlood/fire clear
Price
$900,000
listed “Offers Over $900,000”
Estimate
$901,000
▼ 0.1% below est.
Est. yield
4.0%
$690/wk rent estimate
Beds / baths / cars
4 / 2 / 2
702 m² land · 236 m² building
Fit score
7.6
house × suburb desirability
Suburb score
6.6
future 6.5

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 4 Rosa Court, Narangba QLD 4504 · links open the source

Last sold $275,000 (2003-11-04) · asking is 227% higherRent estimate $690/wkSuburb 4-bed median $1mvs bed median 90%Suburb median $1,000,000Suburb 12m growth 15.6%Suburb yield 3.9%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $571/wk (3.3% regional yield)-$4,594/yr
Cash in
$75,218
Cash out
$79,811
Income tax
$388
$900,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $690/wk. · adjust in full simulator →