Property Engine

← All houses

51 Cottrill Road

QLD 4510Caboolture · City of Moreton BayactiveFlood/fire clear
Price
$849,000
listed “OFFERS OVER $849,000”
Estimate
$867,000
▼ 2.1% below est.
Est. yield
4.2%
$685/wk rent estimate
Beds / baths / cars
4 / 2 / 2
600 m² land · 256 m² building
Fit score
8.3
house × suburb desirability
Suburb score
6.4
future 4.8

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 51 Cottrill Road, Caboolture QLD 4510 · links open the source

Last sold $194,000 (2010-05-20) · asking is 338% higherRent estimate $685/wkSuburb 4-bed median $910kvs bed median 93%Suburb median $892,250Suburb 12m growth 17.4%Suburb yield 4.1%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $539/wk (3.3% regional yield)-$1,538/yr
Cash in
$73,599
Cash out
$75,137
Income tax
$860
$849,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $685/wk. · adjust in full simulator →