Property Engine

← All houses

7 Nicholas Close

QLD 4504Narangba · City of Moreton BayactiveFlood/fire clear
Price
$950,000
listed “Offers Over $950,000”
Estimate
$959,000
▼ 0.9% below est.
Est. yield
3.7%
$675/wk rent estimate
Beds / baths / cars
4 / 2 / 2
600 m² land · 263 m² building
Fit score
7.2
house × suburb desirability
Suburb score
6.6
future 6.5

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 7 Nicholas Close, Narangba QLD 4504 · links open the source

Last sold $561,500 (2021-08-04) · asking is 69% higherRent estimate $675/wkSuburb 4-bed median $1mvs bed median 95%Suburb median $1,000,000Suburb 12m growth 15.6%Suburb yield 3.7%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $603/wk (3.3% regional yield)-$6,529/yr
Cash in
$76,804
Cash out
$83,333
Income tax
$114
$950,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $675/wk. · adjust in full simulator →