Property Engine

← All houses

10 Dougherty Close

QLD 4504Narangba · City of Moreton BayactiveFlood/fire clear
Price
$995,000
listed “$995,000”
Estimate
$988,000
▲ 0.7% above est.
Est. yield
3.7%
$700/wk rent estimate
Beds / baths / cars
4 / 2 / 2
601 m² land · 250 m² building
Fit score
6.9
house × suburb desirability
Suburb score
6.6
future 6.5

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 10 Dougherty Close, Narangba QLD 4504 · links open the source

Last sold $145,000 (2006-05-03) · asking is 586% higherRent estimate $700/wkSuburb 4-bed median $1mvs bed median 100%Suburb median $1,000,000Suburb 12m growth 15.6%Suburb yield 3.5%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $631/wk (3.3% regional yield)-$8,404/yr
Cash in
$78,232
Cash out
$86,636
Income tax
$0
$995,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $700/wk. · adjust in full simulator →