Property Engine

← All houses

4 Monarch Court

QLD 4503Kallangur · City of Moreton BayactiveFlood/fire clear
Price
$970,000
listed “Offers over $970,000”
Estimate
$1,047,000
▼ 7.4% below est.
Est. yield
4.1%
$770/wk rent estimate
Beds / baths / cars
4 / 2 / 2
670 m² land · 150 m² building
Fit score
9.8
house × suburb desirability
Suburb score
6.7
future 6.4

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 4 Monarch Court, Kallangur QLD 4503 · links open the source

Last sold $367,000 (2008-06-18) · asking is 164% higherRent estimate $770/wkSuburb 4-bed median $958kvs bed median 101%Suburb median $910,000Suburb 12m growth 16.7%Suburb yield 3.5%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $616/wk (3.3% regional yield)-$7,303/yr
Cash in
$77,439
Cash out
$84,742
Income tax
$4
$970,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $770/wk. · adjust in full simulator →