Property Engine

← All houses

17 Bellenden Street

QLD 4509North Lakes · City of Moreton BayactiveFlood/fire clear
Price
$899,000
listed “Offers over $899,000”
Estimate
$942,000
▼ 4.6% below est.
Est. yield
4.0%
$685/wk rent estimate
Beds / baths / cars
3 / 2 / 1
458 m² land · 152 m² building
Fit score
9.2
house × suburb desirability
Suburb score
7.1
future 7.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 17 Bellenden Street, North Lakes QLD 4509 · links open the source

Last sold $437,000 (2018-08-27) · asking is 106% higherRent estimate $685/wkSuburb 3-bed median $920kvs bed median 98%Suburb median $1,030,000Suburb 12m growth 13.8%Suburb yield 3.8%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $571/wk (3.3% regional yield)-$4,555/yr
Cash in
$75,186
Cash out
$79,741
Income tax
$394
$899,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $685/wk. · adjust in full simulator →