Property Engine

← All houses

17 Samson Street

QLD 4509North Lakes · City of Moreton BayactiveFlood/fire clear
Price
$999,000
listed “Offers Over $999,000”
Estimate
$1,010,000
▼ 1.1% below est.
Est. yield
3.7%
$715/wk rent estimate
Beds / baths / cars
4 / 2 / 2
549 m² land · 241 m² building
Fit score
7.8
house × suburb desirability
Suburb score
7.1
future 7.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 17 Samson Street, North Lakes QLD 4509 · links open the source

Last sold $466,000 (2018-06-28) · asking is 114% higherRent estimate $715/wkSuburb 4-bed median $1.07mvs bed median 93%Suburb median $1,030,000Suburb 12m growth 13.8%Suburb yield 3.8%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $634/wk (3.3% regional yield)-$8,581/yr
Cash in
$78,359
Cash out
$86,940
Income tax
$0
$999,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $715/wk. · adjust in full simulator →