Property Engine

← All houses

29 Moorrinya Circuit

QLD 4509North Lakes · City of Moreton BayactiveFlood/fire clear
Price
$929,000
listed “Offers Over $929,000”
Estimate
$947,000
1.9% below est.
Est. yield
3.8%
$685/wk rent estimate
Beds / baths / cars
4 / 2 / 2
540 m² land · 219 m² building
Fit score
8.2
house × suburb desirability
Suburb score
7.1
future 7.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 29 Moorrinya Circuit, North Lakes QLD 4509 · links open the source

Last sold $295,000 (2003-10-03) · asking is 215% higherRent estimate $685/wkSuburb 4-bed median $1.07mvs bed median 87%Suburb median $1,030,000Suburb 12m growth 13.8%Suburb yield 4.0%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $590/wk (3.3% regional yield)-$5,716/yr
Cash in
$76,138
Cash out
$81,854
Income tax
$229
$929,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $685/wk. · adjust in full simulator →