Property Engine

← All houses

82-84 Kinsellas Road W

QLD 4509Mango Hill · City of Moreton BayactiveFlood/fire clear
Price
$829,000
listed “Offers over $829,000”
Estimate
$901,000
8.0% below est.
Est. yield
3.9%
$620/wk rent estimate
Beds / baths / cars
3 / 1 / 2
407 m² land · 143 m² building
Fit score
9.9
house × suburb desirability
Suburb score
7.1
future 7.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 82-84 Kinsellas Road W, Mango Hill QLD 4509 · links open the source

Last sold $465,000 (2021-07-01) · asking is 78% higherRent estimate $620/wkSuburb 3-bed median $953kvs bed median 87%Suburb median $1,110,500Suburb 12m growth 19.4%Suburb yield 4.1%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $526/wk (3.3% regional yield)-$879/yr
Cash in
$72,965
Cash out
$73,844
Income tax
$949
$829,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $620/wk. · adjust in full simulator →