Property Engine

← All houses

73 Bayview Terrace

QLD 4508Deception Bay · City of Moreton BayactiveFlood/fire clear
Price
$949,000
listed “Offers over $949,000”
Estimate
$941,000
▲ 0.9% above est.
Est. yield
4.1%
$745/wk rent estimate
Beds / baths / cars
4 / 2 / 5
600 m² land · 181 m² building
Fit score
7.9
house × suburb desirability
Suburb score
6.7
future 6.6

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 73 Bayview Terrace, Deception Bay QLD 4508 · links open the source

Last sold $380,000 (2017-03-29) · asking is 150% higherRent estimate $745/wkSuburb 4-bed median $900kvs bed median 105%Suburb median $860,000Suburb 12m growth 14.7%Suburb yield 3.8%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $602/wk (3.3% regional yield)-$6,490/yr
Cash in
$76,773
Cash out
$83,262
Income tax
$119
$949,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $745/wk. · adjust in full simulator →