Property Engine

← All houses

21 Cockatiel Court

QLD 4508Deception Bay · City of Moreton BayactiveFlood/fire clear
Price
$899,000
listed “Offers Over $899,000”
Estimate
$913,000
▼ 1.5% below est.
Est. yield
4.0%
$685/wk rent estimate
Beds / baths / cars
4 / 2 / 2
670 m² land · 214 m² building
Fit score
8.0
house × suburb desirability
Suburb score
6.7
future 6.6

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 21 Cockatiel Court, Deception Bay QLD 4508 · links open the source

Last sold $334,000 (2014-08-18) · asking is 169% higherRent estimate $685/wkSuburb 4-bed median $900kvs bed median 100%Suburb median $860,000Suburb 12m growth 14.7%Suburb yield 4.0%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $571/wk (3.3% regional yield)-$4,555/yr
Cash in
$75,186
Cash out
$79,741
Income tax
$394
$899,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $685/wk. · adjust in full simulator →