Property Engine

← All houses

69 Abby Drive

QLD 4702Gracemere · Rockhampton RegionactiveFlood/fire clear
Price
$720,000
listed “$720,000”
Estimate
$716,000
▲ 0.6% above est.
Est. yield
4.3%
$595/wk rent estimate
Beds / baths / cars
4 / 2 / 2
600 m² land · 136 m² building
Fit score
7.9
house × suburb desirability
Suburb score
6.3
future 4.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 69 Abby Drive, Gracemere QLD 4702 · links open the source

Last sold $154,000 (2013-07-02) · asking is 368% higherRent estimate $595/wkSuburb 4-bed median $689kvs bed median 105%Suburb median $668,750Suburb 12m growth 21.6%Suburb yield 4.2%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $623/wk (4.5% regional yield)+$9,149/yr
Cash in
$77,814
Cash out
$68,664
Income tax
$2,574
$720,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $595/wk. · adjust in full simulator →