Property Engine

← All houses

4 Emery Street

QLD 4702Gracemere · Rockhampton RegionactiveFlood/fire clear
Price
$599,000
listed “Offers over $599,000”
Estimate
$642,000
▼ 6.7% below est.
Est. yield
4.9%
$560/wk rent estimate
Beds / baths / cars
3 / 2 / 2
676 m² land · 247 m² building
Fit score
10.7
house × suburb desirability
Suburb score
6.3
future 4.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 4 Emery Street, Gracemere QLD 4702 · links open the source

Last sold $288,000 (2015-08-12) · asking is 108% higherRent estimate $560/wkSuburb 3-bed median $610kvs bed median 98%Suburb median $668,750Suburb 12m growth 21.6%Suburb yield 4.6%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $518/wk (4.5% regional yield)+$12,051/yr
Cash in
$72,578
Cash out
$60,528
Income tax
$2,925
$599,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $560/wk. · adjust in full simulator →