Property Engine

← All houses

16 Sylvana Avenue

QLD 4702Gracemere · Rockhampton RegionactiveFlood/fire clear
Price
$665,000
listed “Offers over $665,000”
Estimate
$647,000
▲ 2.8% above est.
Est. yield
4.3%
$555/wk rent estimate
Beds / baths / cars
3 / 2 / 2
616 m² land · 196 m² building
Fit score
8.0
house × suburb desirability
Suburb score
6.3
future 4.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 16 Sylvana Avenue, Gracemere QLD 4702 · links open the source

Last sold $148,000 (2012-08-22) · asking is 349% higherRent estimate $555/wkSuburb 3-bed median $610kvs bed median 109%Suburb median $668,750Suburb 12m growth 21.6%Suburb yield 4.1%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $575/wk (4.5% regional yield)+$10,468/yr
Cash in
$75,434
Cash out
$64,966
Income tax
$2,733
$665,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $555/wk. · adjust in full simulator →