Property Engine

← All houses

11 Sturt Court

QLD 4702Gracemere · Rockhampton RegionactiveFlood/fire clear
Price
$779,000
listed “$779,000”
Estimate
$806,000
3.3% below est.
Est. yield
4.5%
$675/wk rent estimate
Beds / baths / cars
3 / 2 / 2
1260 m² land · 328 m² building
Fit score
9.1
house × suburb desirability
Suburb score
6.3
future 4.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 11 Sturt Court, Gracemere QLD 4702 · links open the source

Last sold $132,000 (2006-11-20) · asking is 490% higherRent estimate $675/wkSuburb 3-bed median $610kvs bed median 128%Suburb median $668,750Suburb 12m growth 21.6%Suburb yield 3.5%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $674/wk (4.5% regional yield)+$7,735/yr
Cash in
$80,367
Cash out
$72,632
Income tax
$2,403
$779,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $675/wk. · adjust in full simulator →