Property Engine

← All houses

5 Cockatoo Court

QLD 4702Gracemere · Rockhampton RegionactiveFlood/fire clear
Price
$699,000
listed “Offers Over $699,000”
Estimate
$706,000
▼ 1.0% below est.
Est. yield
4.4%
$595/wk rent estimate
Beds / baths / cars
4 / 2 / 2
714 m² land · 255 m² building
Fit score
8.4
house × suburb desirability
Suburb score
6.3
future 4.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 5 Cockatoo Court, Gracemere QLD 4702 · links open the source

Last sold $320,000 (2014-11-18) · asking is 118% higherRent estimate $595/wkSuburb 4-bed median $689kvs bed median 101%Suburb median $668,750Suburb 12m growth 21.6%Suburb yield 4.3%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $605/wk (4.5% regional yield)+$9,653/yr
Cash in
$76,905
Cash out
$67,252
Income tax
$2,635
$699,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $595/wk. · adjust in full simulator →