Property Engine

← All houses

10 Fenwick Street

QLD 4702Gracemere · Rockhampton RegionactiveFlood/fire clear
Price
$630,000
listed “Offers Over $630,000”
Estimate
$701,000
▼ 10.1% below est.
Est. yield
5.3%
$640/wk rent estimate
Beds / baths / cars
3 / 2 / 4
2428 m² land · 294 m² building
Fit score
11.9
house × suburb desirability
Suburb score
6.3
future 4.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 10 Fenwick Street, Gracemere QLD 4702 · links open the source

Last sold $340,000 (2021-04-21) · asking is 85% higherRent estimate $640/wkSuburb 3-bed median $610kvs bed median 103%Suburb median $668,750Suburb 12m growth 21.6%Suburb yield 4.4%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $545/wk (4.5% regional yield)+$11,307/yr
Cash in
$73,920
Cash out
$62,612
Income tax
$2,835
$630,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $640/wk. · adjust in full simulator →