Property Engine

← All houses

4 Olympic Avenue

QLD 4702Gracemere · Rockhampton RegionactiveFlood/fire clear
Price
$725,000
listed “Offers Over $725,000 Considered”
Estimate
$784,000
▼ 7.5% below est.
Est. yield
4.2%
$580/wk rent estimate
Beds / baths / cars
4 / 2 / 2
902 m² land
Fit score
9.5
house × suburb desirability
Suburb score
6.3
future 4.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 4 Olympic Avenue, Gracemere QLD 4702 · links open the source

Last sold $145,000 (2018-06-11) · asking is 400% higherRent estimate $580/wkSuburb 4-bed median $689kvs bed median 105%Suburb median $668,750Suburb 12m growth 21.6%Suburb yield 4.2%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $627/wk (4.5% regional yield)+$9,030/yr
Cash in
$78,030
Cash out
$69,001
Income tax
$2,559
$725,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $580/wk. · adjust in full simulator →