Property Engine

← All houses

14 Hicks Close

QLD 4702Gracemere · Rockhampton RegionactiveFlood/fire clear
Price
$599,000
listed “Offers over $599,000”
Estimate
$662,000
▼ 9.5% below est.
Est. yield
4.3%
$490/wk rent estimate
Beds / baths / cars
4 / 2 / 2
800 m² land · 169 m² building
Fit score
9.8
house × suburb desirability
Suburb score
6.3
future 4.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 14 Hicks Close, Gracemere QLD 4702 · links open the source

Last sold $26,750 (2002-03-25) · asking is 2139% higherRent estimate $490/wkSuburb 4-bed median $689kvs bed median 87%Suburb median $668,750Suburb 12m growth 21.6%Suburb yield 5.0%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $518/wk (4.5% regional yield)+$12,051/yr
Cash in
$72,578
Cash out
$60,528
Income tax
$2,925
$599,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $490/wk. · adjust in full simulator →